this was posted by supersub on the raptors forum. it's mainly about bosh but applies to other free agents for 2010. it's an intersting analysis:
----------------------------
We are hearing more and more about the possibility of the salary cap decreasing over the next two years. If this is correct, this leads to some interesting salary cap implications in the summer of 2010.
The current NBA salary cap is $58.68M. In 2006-2007 the salary cap was $53.135M, and in 2007-2008 the salary cap was $55.63M, meaning that the last two years have seen 4.69% and 5.48% increases in the salary cap. Now a few months ago, it was expected that the salary cap would continue to rise; if we assume a 5% increase per year, then for the summer of 2010, the NBA would be looking at a salary cap of about $64.69M. Because players with seven years of experience can make 30% of the salary cap as their base salary, under that scenario, Chris Bosh could have had his next contract start at about $19.41M – and teams like the Knicks and the Cavs would easily be in position to sign two players to maximum contracts.
However, the economy sucks donkey balls right now, and a 5% increase over the next two years is not likely to happen. Sports are clearly not immune to this recession; in fact, there are reasons to believe that the business of sports could be impacted even more negatively than everyone else. So let’s assume that NBA revenue does decline in such a way that the NBA salary cap does decrease over the next two years.
If the NBA salary cap decreases by 3% per year over the next two years (very conservative), then in the summer of 2010 the salary cap would be $55.31M, and a maximum contract for a player with seven years experience would be 6Y, $129.4M. The maximum contract that another team could offer Bosh would be 5Y, $96.2M. The difference would be $33.2M.
Teams currently in position to have at least $18.6 million in cap space in 2010:
Atlanta Hawks, Chicago Bulls, Cavaliers, Detroit Pistons, Golden State Warriors, Houston Rockets, L.A. Clippers, Memphis Grizzlies, Miami Heat, Minnesota Timberwolves, New Jersey Nets, New York Knicks, Oklahoma City Thunder, Phoenix Suns, Portland Trail Blazers, Sacramento Kings, San Antonio Spurs, Utah Jazz
If he bolts to one of these teams, Chris Bosh would lose $33.2M, but can he recoup some of that cash in saved taxes?
US Federal Tax is 35%, whereas Canadian Federal Tax is 29%. However, State income tax rates differ between States. Here are the tax rates and the after-tax take-home salary for a person making UDS$1,000,000 in the states that have an NBA team.
State/Prov. Tax Rate Salary
Florida 0.00% $650,000.00
Tennessee 0.00% $650,000.00
Texas 0.00% $650,000.00
Washington 0.00% $650,000.00
Illinois 3.00% $620,000.00
Pennsylvania 3.07% $619,300.00
Indiana 3.40% $616,000.00
Michigan 4.35% $606,500.00
Arizona 4.54% $604,600.00
Colorado 4.63% $603,700.00
Utah 5.00% $600,000.00
Ontario 11.16% $598,400.00
Massachusetts 5.30% $597,000.00
Oklahoma 5.50% $595,000.00
Georgia 6.00% $590,000.00
Louisiana 6.00% $590,000.00
Ohio 6.24% $587,600.00
Wisconsin 6.75% $582,500.00
North Carolina 7.75% $572,500.00
Minnesota 7.85% $571,500.00
New Jersey 8.97% $560,300.00
Oregon 9.00% $560,000.00
California 10.30% $547,000.00
New York* 12.14% $528,600.00
*NY state income tax rate includes a 4% city income tax levied by New York City.
If he re-signs with the Raptors, his take-home income over the life of the contracts would theoretically be $77,432,960. Now, how much would he really lose in after-tax money, if he were to sign with any of the aforementioned teams:
Team Take-home Loss
New York Knicks $50,851,320.00 -$26,581,640.00
Golden State Warriors $52,621,400.00 -$24,811,560.00
L.A. Clippers $52,621,400.00 -$24,811,560.00
Sacramento Kings $52,621,400.00 -$24,811,560.00
Portland Trail Blazers $53,872,000.00 -$23,560,960.00
New Jersey Nets $53,900,860.00 -$23,532,100.00
Minnesota Timberwolves $54,978,300.00 -$22,454,660.00
Cleveland Cavaliers $56,527,120.00 -$20,905,840.00
Atlanta Hawks $56,758,000.00 -$20,674,960.00
Oklahoma City Thunder $57,239,000.00 -$20,193,960.00
Utah Jazz $57,720,000.00 -$19,712,960.00
Phoenix Suns $58,162,520.00 -$19,270,440.00
Detroit Pistons $58,345,300.00 -$19,087,660.00
Chicago Bulls $59,644,000.00 -$17,788,960.00
Houston Rockets $62,530,000.00 -$14,902,960.00
Memphis Grizzlies $62,530,000.00 -$14,902,960.00
Miami Heat $62,530,000.00 -$14,902,960.00
San Antonio Spurs $62,530,000.00 -$14,902,960.00
Signing with Miami, Houston or San Antonio would guarantee him a loss of only around 3M per year over the life of the contract, and puts him back on the market at age 31 (not 32, in the case of Toronto). Obviously, there are certain deductions and tax strategies that can be employed to minimize the tax bill that are more generous in the States (like the interest on mortages, full deduction on charitable donations, etc.).
The gap in salary between the 2 isn't as steep as our media is making it out to be.